County Profile for Blue Earth - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,208,207 Total Charges 651,835,284
Fixed Assets 92,067,395 Contract Allowance 329,936,750
Other Assets 157,036,720 Operating Revenue 321,898,534
Total Assets 317,312,322 Operating Expenses 335,148,732
Current Liabilities 63,370,272 Operating Margin -13,250,198
Long Term Liabilities 10,348,090 Other Income 13,576,928
Total Equity 243,593,960 Other Expense 0
Total Liabilities and Equity 317,312,322 Net Profit or Loss 326,730

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,643 Revenue per Bed $1,871,503 Revenue per Person $321,898,534
Net Margin per Discharge ($1,385) Net Margin per Bed ($77,036) Net Margin per Person ($13,250,198)
Net Profit per Discharge $34 Net Profit per Bed $1,900 Net Profit per Person $326,730
Net Fixed Assets per Discharge $9,622 Net Fixed Assets per Bed $535,276 Net Fixed Assets per Bed $92,067,395
Long Term Debt per Discharge $1,082 Long Term Debt per Bed $60,163 Long Term Debt per Person $10,348,090
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 610 Net Fixed Assets 658 Population Estimate 1,151
Total Revenue 473 Long Term Liabilities 1,288 Total Patient Discharges 587
Net Margin 3,026 Total Patient Beds 656
Net Profit or Loss 1,606

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,021,504 54,465,833 0.8082
31 Intensive Care Unit 9,764,712 15,833,422 0.6167
32 Coronary Care Unit 0 0
43 Nursery 2,942,335 3,854,308 0.7634
44 Skilled Nursing Care 0 0
50 Operating Room 16,195,580 30,846,233 0.5250
51 Recovery Room 0 0
52 Labor and Delivery Room 3,897,698 4,739,305 0.8224

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,382,541 13 Nursing Administration 3,623,330
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,147,470
04 Employee Benefits 3,341,953 15 Pharmacy 441,413
05 Administrative and General 55,909,110 16 Medical Records and Medical Library 12,249,008
06 Maintenance and Repairs 5,515,825 17 Social Services 1,691,903
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,674,679 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,404,428 20,21,22,23 Education Programs 2,432,659
Total General Service Cost Centers 105,814,319

County Profile for Blue Earth - 2015